Apartamento en Sevilla – Centro Histórico
Sevilla, Casco Antiguo
View Fullscreen
Initializing 3D Map
Costa Luxe · Satellite 3D · Beta
Investment Underwriting
Institutional Grade
Live
Gross Yield
1.7%
€11.400/yr
Net Cap Rate
1.4%
NOI €9120
Price / m²
€7053
95 m² total
5-Year IRR
3.8%
1.2x equity
Scenario Builder
Drag to adjust
Annual Appreciation3%
0%4%8%
Leverage (LTV)0% (Cash)
Cash35%70%
5Y Total Return
€152.314
Cash-on-Cash
1.2%
Monthly Rent
€950
Cap Rate Sensitivity
| Cap Rate | Implied Value | vs. Current |
|---|---|---|
| 1% | €912.000 | +36.1% |
| 1% | €912.000 | +36.1% |
| 1% | €912.000 | +36.1% |
| 1% | €912.000 | +36.1% |
| 1.4% | €651.429 | -2.8% |
| 1.9% | €480.000 | -28.4% |
| 2.4% | €380.000 | -43.3% |
| 2.9% | €314.483 | -53.1% |
| 3.4% | €268.235 | -60% |
Comparable Assets
Acquisition Cost Summary
Property Price€670.000
Transfer Tax (ITP ~8%)€53.600
Notary + Registry (~1.5%)€10.050
Annual Operating Expenses€2280/yr
Total Cash Required€733.650
Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.
2
bedrooms
1
bathrooms
95
m²
Features
Edificio histórico
Patio andaluz
Totalmente reformado
Cerca Catedral
Reservar Esta Propiedad
Depósito seguro • Confirmación inmediata
Isabella Martínez
Senior Luxury Property Consultant
Beachfront Villas & Penthouses
12+
Years Experience
150+
Properties Sold
Languages Spoken:
🇪🇸ES🇬🇧EN🇫🇷FR
Similar properties
