Subasta Judicial Aifos - Casares
Casares Costa, Spain
Initializing 3D Map
Investment Underwriting
Gross Yield
9.6%
€48.000/yr
Net Cap Rate
7.2%
NOI €36.000
Price / m²
€1250
400 m² total
5-Year IRR
8.1%
1.5x equity
Scenario Builder
Drag to adjust
5Y Total Return
€259.637
Cash-on-Cash
6.6%
Monthly Rent
€4000
Cap Rate Sensitivity
| Cap Rate | Implied Value | vs. Current |
|---|---|---|
| 5.2% | €692.308 | +38.5% |
| 5.7% | €631.579 | +26.3% |
| 6.2% | €580.645 | +16.1% |
| 6.7% | €537.313 | +7.5% |
| 7.2% | €500.000 | 0% |
| 7.7% | €467.532 | -6.5% |
| 8.2% | €439.024 | -12.2% |
| 8.7% | €413.793 | -17.2% |
| 9.2% | €391.304 | -21.7% |
Comparable Assets
Acquisition Cost Summary
Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.
Description
Villa de alta gama adyacente a campos de golf. Subasta originada por bloqueo de deuda bancaria en el Caso Aifos. Ideal para rentabilidad post-reforma.
Features
Reservar Esta Propiedad
Depósito seguro • Confirmación inmediata
Isabella Martínez
Senior Luxury Property Consultant
Beachfront Villas & Penthouses
Languages Spoken:
Similar properties
