Villa Al-Malaz, Riyadh (Liquidación)
Al-Malaz, Riyadh (Saudi Arabia)
Vista Satelital Premium
Villa Al-Malaz, Riyadh (Liquidación)
Investment Underwriting
Gross Yield
1.8%
€44.000/yr
Net Cap Rate
1.4%
NOI €33.000
Price / m²
€4364
550 m² total
5-Year IRR
3.9%
1.2x equity
Scenario Builder
Drag to adjust
5Y Total Return
€547.258
Cash-on-Cash
1.3%
Monthly Rent
€3667
Cap Rate Sensitivity
| Cap Rate | Implied Value | vs. Current |
|---|---|---|
| 1% | €3.300.000 | +37.5% |
| 1% | €3.300.000 | +37.5% |
| 1% | €3.300.000 | +37.5% |
| 1% | €3.300.000 | +37.5% |
| 1.4% | €2.357.143 | -1.8% |
| 1.9% | €1.736.842 | -27.6% |
| 2.4% | €1.375.000 | -42.7% |
| 2.9% | €1.137.931 | -52.6% |
| 3.4% | €970.588 | -59.6% |
Comparable Assets
Acquisition Cost Summary
Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.
Description
Villa en Al-Malaz, Riyadh. Zona histórica con infraestructura renovada. Venta por reestructuración patrimonial. Ideal para inversores con visión a largo plazo.
Features
Reservar Esta Propiedad
Depósito seguro • Confirmación inmediata
Isabella Martínez
Senior Luxury Property Consultant
Beachfront Villas & Penthouses
Languages Spoken:
Similar properties
