Villa en Marbella – Golden Mile
Marbella, Málaga
Initializing 3D Map
Investment Underwriting
Gross Yield
3.2%
€111.600/yr
Net Cap Rate
2.4%
NOI €83.700
Price / m²
€5565
620 m² total
5-Year IRR
4.7%
1.3x equity
Scenario Builder
Drag to adjust
5Y Total Return
€967.996
Cash-on-Cash
2.2%
Monthly Rent
€9300
Cap Rate Sensitivity
| Cap Rate | Implied Value | vs. Current |
|---|---|---|
| 1% | €8.370.000 | +142.6% |
| 1% | €8.370.000 | +142.6% |
| 1.4% | €5.978.571 | +73.3% |
| 1.9% | €4.405.263 | +27.7% |
| 2.4% | €3.487.500 | +1.1% |
| 2.9% | €2.886.207 | -16.3% |
| 3.4% | €2.461.765 | -28.6% |
| 3.9% | €2.146.154 | -37.8% |
| 4.4% | €1.902.273 | -44.9% |
Comparable Assets
Acquisition Cost Summary
Projections are estimates based on market benchmarks and do not constitute financial advice. Actual returns may vary. Rental yields based on regional averages (Savills, JLL EMEA 2025). Consult a qualified advisor before making investment decisions.
Description
Excepcional villa de lujo situada en la exclusiva Milla de Oro de Marbella, con vistas panorámicas al mar y acabados de primera calidad.
Features
Reservar Esta Propiedad
Depósito seguro • Confirmación inmediata
Isabella Martínez
Senior Luxury Property Consultant
Beachfront Villas & Penthouses
Languages Spoken:
Similar properties
